Monthly revenue
€1.800,00
Rulomatik™ Vending Machine ROI Calculator
Estimate daily, monthly and yearly gross revenue based on Rulomatik vending machine unit price, average towel sales, product costs and selling prices.
Inputs
1
€
€3.000
30
€
€2,00
€
€0,50
15%
€
€40
€
€50
4
€
€20
Results
Monthly net profit
€910,00
Payback period (months)
3,3
How It's Calculated
1
Identify Input Parameters
Operating parameters are included in the calculation.
Machines 1 | Price/machine €3.000,00 | Daily sales 30 | Selling 2 | Product 0.5 | Commission 15% | Restock 1 × 4 × 202
Calculate Monthly Revenue
Monthly revenue = machines × daily sales × average selling price × 30
1 × 30 × 2 × 30 = €1.800,003
Calculate Total Monthly Expenses
COGS + commission + electricity + maintenance + restocking
€450,00 + €270,00 + €40,00 + €50,00 + €80,00 = €890,004
Calculate Monthly Net Profit
Monthly revenue − total monthly expenses
€1.800,00 − €890,00 = €910,005
Calculate Payback Period
Initial investment ÷ monthly net profit
€3.000,00 ÷ 910,00 = 3,3 months6
Calculate Annual ROI
Annual net profit ÷ initial investment × 100
€10.920,00 ÷ €3.000,00 × 100 = 364,0%Explain This Result
With the entered assumptions, 1 machine generates €1.800,00 in monthly revenue and €910,00 in monthly net profit.
Profitability
The estimated profit margin is 50,6%, after product, commission, electricity, maintenance and restocking costs.
Return on investment
The estimated payback period is 3,3 months on an initial investment of €3.000,00 and annual ROI is 364,0%.
Financial Summary
Monthly revenue
Monthly COGS
Monthly commission
How to Use This Calculator
- Enter the number of Rulomatik vending machines and Average towels sold per machine/day.
- Set Selling price per towel (€), Purchase cost per towel (€), and Location commission (%).
- Adjust Electricity per machine (€/mo), Monthly maintenance budget (€/mo), and Restocking costs (€).
- Review Monthly revenue (€), Monthly net profit (€), and Total monthly expenses (€).
- Enter Machine purchase cost (€) to calculate Payback period (months), Annual ROI (%), and Profit margin (%).
Revenue€1.800,00
Net profit€910,00
Payback3,3